Org.nr 983 644 600 2022 → 2023 Year-over-year analysis

CYTOVATION ASA: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-05-30; registry 2024-08-07; journal 2024 719425

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for CYTOVATION ASA. Net result -122.91m NOK → -81.51m NOK. Equity 51.08m NOK → -30.44m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for CYTOVATION ASA.

Scorecard

Operating result
-122.06m NOK -77.25m NOK
+36.7%
Net result
-122.91m NOK -81.51m NOK
+33.7%
Equity
51.08m NOK -30.44m NOK
-159.6%
Cash
78.97m NOK 70.21m NOK
-11.1%
Total assets
83.92m NOK 78.16m NOK
-6.9%

What improved

  • ↑

    Operating result improved

    Operating result -122.06m NOK → -77.25m NOK. Calculated

  • ↑

    Net result improved

    Net result -122.91m NOK → -81.51m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 51.08m NOK → -30.44m NOK (equity ratio 60.9% → -38.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 78.97m NOK → 70.21m NOK (-11.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -38.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 51.08m NOK → 1.21m NOK — check capital reduction, conversion, or reclassification. Interpretation