Org.nr 983 644 600 2023 → 2024 Year-over-year analysis

CYTOVATION ASA: årsregnskap 2024 vs 2023

Stronger earnings, cash halved-plus

approved 2025-06-03; registry 2025-07-21; journal 2025 688543

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for CYTOVATION ASA. Net result -81.51m NOK → -62.90m NOK. Equity -30.44m NOK → -93.33m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown. All figures are taken from the published annual accounts for CYTOVATION ASA.

Scorecard

Operating result
-77.25m NOK -54.81m NOK
+29.0%
Net result
-81.51m NOK -62.90m NOK
+22.8%
Equity
-30.44m NOK -93.33m NOK
-206.6%
Cash
70.21m NOK 7.25m NOK
-89.7%
Total assets
78.16m NOK 15.78m NOK
-79.8%

What improved

  • ↑

    Operating result improved

    Operating result -77.25m NOK → -54.81m NOK. Calculated

  • ↑

    Net result improved

    Net result -81.51m NOK → -62.90m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -30.44m NOK → -93.33m NOK (equity ratio -38.9% → -591.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 70.21m NOK → 7.25m NOK (-89.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -591.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (70.21m NOK → 7.25m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation