Org.nr 912 609 952 2014 → 2015 Year-over-year analysis

DISRUPTIVE TECHNOLOGIES ASA: årsregnskap 2015 vs 2014

Fresh owner capital

approved 2016-05-31; registry 2016-06-14; journal 2016 509908

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for DISRUPTIVE TECHNOLOGIES ASA. Equity 4.89m NOK → 31.58m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for DISRUPTIVE TECHNOLOGIES ASA.

Scorecard

Operating result
n/m -162.8k NOK
—
Equity
4.89m NOK 31.58m NOK
+545.3%
Cash
904.3k NOK 620.5k NOK
-31.4%
Total assets
104.6k NOK 31.83m NOK
+30337.8%

What improved

  • ↑

    Equity strengthened

    Book equity 4.89m NOK → 31.58m NOK (equity ratio 4679.6% → 99.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.36× → 3.23×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.35m NOK → 32.19m NOK (+26.84m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 904.3k NOK → 620.5k NOK (-31.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2 900 NOK → 30.90m NOK. Reported fact