Org.nr 912 609 952 2015 → 2016 Year-over-year analysis

DISRUPTIVE TECHNOLOGIES ASA: årsregnskap 2016 vs 2015

Fresh owner capital

approved 2017-05-10; registry 2017-08-02; journal 2017 798662

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for DISRUPTIVE TECHNOLOGIES ASA. Equity 31.58m NOK → 89.37m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for DISRUPTIVE TECHNOLOGIES ASA.

At a glance

Operating result

-162.8k NOK -755.7k NOK

-364.2%

Net result

n/m -409.6k NOK

—

Equity

31.58m NOK 89.37m NOK

+183.0%

Cash

620.5k NOK 34.51m NOK

+5461.6%

Total assets

31.83m NOK 95.77m NOK

+200.9%

↑
Equity strengthened

Book equity 31.58m NOK → 89.37m NOK (equity ratio 99.2% → 93.3%). Calculated
↑
Cash rose

Bank deposits 620.5k NOK → 34.51m NOK (+5461.6% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 32.19m NOK → 94.02m NOK (+61.83m NOK). Reported fact

↓
Operating result weakened

Operating result -162.8k NOK → -755.7k NOK. Calculated

·
Book investments changed

Investment / intangible book value 30.90m NOK → 60.90m NOK. Reported fact