Org.nr 912 609 952 2019 → 2020 Year-over-year analysis

DISRUPTIVE TECHNOLOGIES ASA: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-03-12; registry 2021-10-18; journal 2021 887932

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for DISRUPTIVE TECHNOLOGIES ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result -358.0k NOK → -185.0k NOK. Equity 404.5k NOK → 422.0k NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell; cogs moved.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for DISRUPTIVE TECHNOLOGIES ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-499.0k NOK -715.0k NOK
-43.3%
Net result
-358.0k NOK -185.0k NOK
+48.3%
Equity
404.5k NOK 422.0k NOK
+4.3%
Cash
30.58m NOK 82.0k NOK
-99.7%
Total assets
405.4k NOK 437.8k NOK
+8.0%

What improved

  • ↑

    Net result improved

    Net result -358.0k NOK → -185.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 404.5k NOK → 422.0k NOK (equity ratio 99.8% → 96.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 406.3k NOK → 422.0k NOK (+15.6k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -499.0k NOK → -715.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 30.58m NOK → 82.0k NOK (-99.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 12.13m NOK → 19.77m NOK (+62.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (30.58m NOK → 82.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 374.3k NOK → 375.4k NOK. Reported fact