Org.nr 912 609 952 2020 → 2021 Year-over-year analysis

DISRUPTIVE TECHNOLOGIES ASA: årsregnskap 2021 vs 2020

Weaker earnings, fresh owner capital

approved 2022-05-19; registry 2022-07-18; journal 2022 647532

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for DISRUPTIVE TECHNOLOGIES ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result -185.0k NOK → -1.62m NOK. Equity 422.0k NOK → 542.4k NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for DISRUPTIVE TECHNOLOGIES ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-715.0k NOK -1.38m NOK
-92.4%
Net result
-185.0k NOK -1.62m NOK
-778.4%
Equity
422.0k NOK 542.4k NOK
+28.5%
Cash
82.0k NOK 64.16m NOK
+78142.7%
Total assets
437.8k NOK 560.6k NOK
+28.0%

What improved

  • ↑

    Equity strengthened

    Book equity 422.0k NOK → 542.4k NOK (equity ratio 96.4% → 96.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 82.0k NOK → 64.16m NOK (+78142.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 422.0k NOK → 535.7k NOK (+113.8k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -715.0k NOK → -1.38m NOK. Calculated

  • ↓

    Net result weakened

    Net result -185.0k NOK → -1.62m NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 19.77m NOK → 24.16m NOK (+22.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 375.4k NOK → 467.3k NOK. Reported fact