Org.nr 912 609 952 2021 → 2022 Year-over-year analysis

DISRUPTIVE TECHNOLOGIES ASA: årsregnskap 2022 vs 2021

Returned to profit, cash halved-plus, fresh owner capital

approved 2023-05-10; registry 2023-08-22; journal 2023 704712

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for DISRUPTIVE TECHNOLOGIES ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result -1.62m NOK → +66.0k NOK. Equity 542.4k NOK → 550.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: cash fell; cogs moved.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for DISRUPTIVE TECHNOLOGIES ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-1.38m NOK -908.0k NOK
+34.0%
Net result
-1.62m NOK +66.0k NOK
+104.1%
Equity
542.4k NOK 550.1k NOK
+1.4%
Cash
64.16m NOK 4.55m NOK
-92.9%
Total assets
560.6k NOK 568.5k NOK
+1.4%

What improved

  • ↑

    Operating result improved

    Operating result -1.38m NOK → -908.0k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.62m NOK to a profit of 66.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 542.4k NOK → 550.1k NOK (equity ratio 96.7% → 96.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 535.7k NOK → 535.70m NOK (+535.16m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 64.16m NOK → 4.55m NOK (-92.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 24.16m NOK → 28.16m NOK (+16.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (64.16m NOK → 4.55m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 467.3k NOK → 563.9k NOK. Reported fact