Org.nr 912 609 952 2022 → 2023 Year-over-year analysis

DISRUPTIVE TECHNOLOGIES ASA: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

approved 2024-06-10; registry 2024-07-16; journal 2024 563583

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for DISRUPTIVE TECHNOLOGIES ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result +66.0k NOK → -1.31m NOK. Equity 550.1k NOK → 603.2k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: fell into a net loss; cash fell; cogs moved.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for DISRUPTIVE TECHNOLOGIES ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-908.0k NOK -779.0k NOK
+14.2%
Net result
+66.0k NOK -1.31m NOK
-2089.4%
Equity
550.1k NOK 603.2k NOK
+9.6%
Cash
4.55m NOK 1.49m NOK
-67.3%
Total assets
568.5k NOK 622.4k NOK
+9.5%

What improved

  • ↑

    Operating result improved

    Operating result -908.0k NOK → -779.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 550.1k NOK → 603.2k NOK (equity ratio 96.8% → 96.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 542.0k NOK → 379.0k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 66.0k NOK profit to a loss of 1.31m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 4.55m NOK → 1.49m NOK (-67.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 28.16m NOK → 39.69m NOK (+41.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.55m NOK → 1.49m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 535.70m NOK → 584.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 563.9k NOK → 620.8k NOK. Reported fact