Org.nr 921 526 121 2013 → 2014 Year-over-year analysis

DNO ASA: årsregnskap 2014 vs 2013

Grew 11590% on revenue, slipped into loss, cash halved-plus

approved 2015-03-19; registry 2015-04-16; journal 2015 362355

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for DNO ASA. Revenue 262.7k NOK → 30.71m NOK (+11589.7%). Net result +127.00m NOK → -226.00m NOK. Equity 1.46bn NOK → 84.87m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for DNO ASA.

Scorecard

Revenue
262.7k NOK 30.71m NOK
+11589.7%
Operating result
-140.23m NOK n/m
—
Net result
+127.00m NOK -226.00m NOK
-278.0%
Equity
1.46bn NOK 84.87m NOK
-94.2%
Cash
1.59bn NOK 108.46m NOK
-93.2%
Total assets
4.86bn NOK 709.21m NOK
-85.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 262.7k NOK to 30.71m NOK (+11589.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.23bn NOK → 39.36m NOK (1231144% → 128% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 127.00m NOK profit to a loss of 226.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.46bn NOK → 84.87m NOK (equity ratio 30.0% → 12.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.59bn NOK → 108.46m NOK (-93.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.59bn NOK → 108.46m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.78bn NOK → 216.38m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.24bn NOK → 589.8k NOK. Reported fact