Org.nr 921 526 121 2014 → 2015 Year-over-year analysis

DNO ASA: årsregnskap 2015 vs 2014

Shrank 80% on revenue, returned to profit, cash halved-plus

approved 2016-06-02; registry 2016-09-01; journal 2016 884629

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for DNO ASA. Revenue 30.71m NOK → 6.08m NOK (-80.2%). Net result -226.00m NOK → +53.48m NOK. Equity 84.87m NOK → 11.25bn NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for DNO ASA.

Scorecard

Revenue
30.71m NOK 6.08m NOK
-80.2%
Net result
-226.00m NOK +53.48m NOK
+123.7%
Equity
84.87m NOK 11.25bn NOK
+13160.6%
Cash
108.46m NOK 233.2k NOK
-99.8%
Total assets
709.21m NOK 692.81m NOK
-2.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 226.00m NOK to a profit of 53.48m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 84.87m NOK → 11.25bn NOK (equity ratio 12.0% → 1624.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 30.71m NOK to 6.08m NOK (-80.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 108.46m NOK → 233.2k NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.01× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (108.46m NOK → 233.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 216.38m NOK → 11.33m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 589.8k NOK → 449.35m NOK. Reported fact