Org.nr 921 526 121 2020 → 2021 Year-over-year analysis

DNO ASA: årsregnskap 2021 vs 2020

Grew 6% on revenue, returned to profit, cash halved-plus

approved 2022-06-21; registry 2022-07-20; journal 2022 666660

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for DNO ASA. Revenue 22.89m NOK → 24.19m NOK (+5.7%). Net result -319.07m NOK → +222.14m NOK. Equity 11.14m NOK → 11.32m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for DNO ASA.

Scorecard

Revenue
22.89m NOK 24.19m NOK
+5.7%
Operating result
-2.54m NOK -11.55m NOK
-355.8%
Net result
-319.07m NOK +222.14m NOK
+169.6%
Equity
11.14m NOK 11.32m NOK
+1.6%
Cash
299.67m NOK 515.0k NOK
-99.8%
Total assets
1.09bn NOK 1.22bn NOK
+12.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.89m NOK to 24.19m NOK (+5.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 319.07m NOK to a profit of 222.14m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 11.14m NOK → 11.32m NOK (equity ratio 1.0% → 0.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2.54m NOK → -11.55m NOK (op. margin -11.1% → -47.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 299.67m NOK → 515.0k NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 22.68× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (299.67m NOK → 515.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 780.06m NOK → 694.17m NOK. Reported fact