Org.nr 921 526 121 2021 → 2022 Year-over-year analysis

DNO ASA: årsregnskap 2022 vs 2021

Grew 13% on revenue, weaker earnings

approved 2023-05-25; registry 2023-07-22; journal 2023 595432

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for DNO ASA. Revenue 24.19m NOK → 27.45m NOK (+13.5%). Net result +222.14m NOK → +385.0k NOK. Equity 11.32m NOK → 11.64m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for DNO ASA.

Scorecard

Revenue
24.19m NOK 27.45m NOK
+13.5%
Operating result
-11.55m NOK -12.83m NOK
-11.1%
Net result
+222.14m NOK +385.0k NOK
-99.8%
Equity
11.32m NOK 11.64m NOK
+2.8%
Cash
515.0k NOK 641.0k NOK
+24.5%
Total assets
1.22bn NOK 1.29bn NOK
+5.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.19m NOK to 27.45m NOK (+13.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 11.32m NOK → 11.64m NOK (equity ratio 0.9% → 0.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 515.0k NOK → 641.0k NOK (+24.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.55m NOK → -12.83m NOK (op. margin -47.8% → -46.8%). Calculated

  • ↓

    Net result weakened

    Net result +222.14m NOK → +385.0k NOK (net margin 918.3% → 1.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 280.68m NOK → 377.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 694.17m NOK → 629.68m NOK. Reported fact