Org.nr 989 307 606 2012 → 2013 Year-over-year analysis

ECOTEQ ENERGY ASA: årsregnskap 2013 vs 2012

Stronger earnings, cash halved-plus

approved 2014-12-29; registry 2015-02-16; journal 2015 305393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ECOTEQ ENERGY ASA. Revenue 6.03m NOK → 6.01m NOK (-0.2%). Net result -81.16m NOK → -33.29m NOK. Equity 86.45m NOK → 26.88m NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ECOTEQ ENERGY ASA.

Scorecard

Revenue
6.03m NOK 6.01m NOK
-0.2%
Net result
-81.16m NOK -33.29m NOK
+59.0%
Equity
86.45m NOK 26.88m NOK
-68.9%
Cash
910.6k NOK 203.0k NOK
-77.7%
Total assets
132.95m NOK 93.69m NOK
-29.5%

What improved

  • ↑

    Net result improved

    Net result -81.16m NOK → -33.29m NOK (net margin -1346.9% → -553.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 86.45m NOK → 86.45m NOK (+1 265 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.03m NOK to 6.01m NOK (-0.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 86.45m NOK → 26.88m NOK (equity ratio 65.0% → 28.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 910.6k NOK → 203.0k NOK (-77.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.28m NOK → 18.45m NOK (-13.3% YoY). Calculated