Org.nr 989 307 606 2013 → 2014 Year-over-year analysis

ECOTEQ ENERGY ASA: årsregnskap 2014 vs 2013

Shrank 87% on revenue, stronger earnings, cash halved-plus

approved 2015-12-30; registry 2016-01-11; journal 2016 300663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ECOTEQ ENERGY ASA. Revenue 6.01m NOK → 768.0k NOK (-87.2%). Net result -33.29m NOK → -26.53m NOK. Equity 26.88m NOK → 2.61m NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ECOTEQ ENERGY ASA.

Scorecard

Revenue
6.01m NOK 768.0k NOK
-87.2%
Net result
-33.29m NOK -26.53m NOK
+20.3%
Equity
26.88m NOK 2.61m NOK
-90.3%
Cash
203.0k NOK 299 NOK
-99.9%
Total assets
93.69m NOK 6.70m NOK
-92.8%

What improved

  • ↑

    Net result improved

    Net result -33.29m NOK → -26.53m NOK (net margin -553.4% → -3454.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 86.45m NOK → 88.71m NOK (+2.26m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.01m NOK to 768.0k NOK (-87.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 26.88m NOK → 2.61m NOK (equity ratio 28.7% → 39.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 203.0k NOK → 299 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 18.45m NOK → 2.38m NOK (-87.1% YoY). Calculated