Org.nr 989 307 606 2014 → 2015 Year-over-year analysis

ECOTEQ ENERGY ASA: årsregnskap 2015 vs 2014

Shrank 28% on revenue, weaker earnings, fresh owner capital

approved 2016-07-18; registry 2016-08-13; journal 2016 823334

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ECOTEQ ENERGY ASA. Revenue 768.0k NOK → 553.0k NOK (-28.0%). Net result -26.53m NOK → -611.20m NOK. Equity 2.61m NOK → 769.14m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; net result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ECOTEQ ENERGY ASA.

Scorecard

Revenue
768.0k NOK 553.0k NOK
-28.0%
Operating result
n/m -17.30m NOK
—
Net result
-26.53m NOK -611.20m NOK
-2204.1%
Equity
2.61m NOK 769.14m NOK
+29324.1%
Cash
299 NOK 24.0k NOK
+7926.8%
Total assets
6.70m NOK 774.70m NOK
+11457.6%

What improved

  • ↑

    Equity strengthened

    Book equity 2.61m NOK → 769.14m NOK (equity ratio 39.0% → 99.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 299 NOK → 24.0k NOK (+7926.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 88.71m NOK → 1.47bn NOK (+1.38bn NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 768.0k NOK to 553.0k NOK (-28.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result -26.53m NOK → -611.20m NOK (net margin -3454.0% → -110523.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.64× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.38m NOK → 2.19m NOK (-7.9% YoY). Calculated