Org.nr 989 307 606 2016 → 2017 Year-over-year analysis

ECOTEQ ENERGY ASA: årsregnskap 2017 vs 2016

Shrank 100% on revenue, stronger earnings

approved 2019-06-26; registry 2019-07-04; journal 2019 665290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ECOTEQ ENERGY ASA. Revenue 500.0k NOK → 566 NOK (-99.9%). Net result -776.79m NOK → -3.90m NOK. Equity -5.48m NOK → -5.77m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ECOTEQ ENERGY ASA.

Scorecard

Revenue
500.0k NOK 566 NOK
-99.9%
Operating result
-12.60m NOK -7.68m NOK
+39.1%
Net result
-776.79m NOK -3.90m NOK
+99.5%
Equity
-5.48m NOK -5.77m NOK
-5.3%
Cash
24.0k NOK 67.0k NOK
+179.2%
Total assets
1.97m NOK 4.73m NOK
+139.7%

What improved

  • ↑

    Operating result improved

    Operating result -12.60m NOK → -7.68m NOK (op. margin -2520.0% → -1356713.8%). Calculated

  • ↑

    Net result improved

    Net result -776.79m NOK → -3.90m NOK (net margin -155358.8% → -688692.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.0k NOK → 67.0k NOK (+179.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 500.0k NOK to 566 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -5.48m NOK → -5.77m NOK (equity ratio -277.8% → -122.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 858 NOK → 271.0k NOK (0% → 47880% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.26m NOK → 1 263 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 525.00m NOK → 287.0k NOK. Reported fact