Org.nr 989 307 606 2017 → 2018 Year-over-year analysis

ECOTEQ ENERGY ASA: årsregnskap 2018 vs 2017

Grew 65094% on revenue, stronger earnings, cash halved-plus

approved 2020-06-30; registry 2020-07-04; journal 2020 557655

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ECOTEQ ENERGY ASA. Revenue 566 NOK → 369.0k NOK (+65094.3%). Net result -3.90m NOK → -2.91m NOK. Equity -5.77m NOK → -7.88m NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ECOTEQ ENERGY ASA.

Scorecard

Revenue
566 NOK 369.0k NOK
+65094.3%
Operating result
-7.68m NOK n/m
—
Net result
-3.90m NOK -2.91m NOK
+25.3%
Equity
-5.77m NOK -7.88m NOK
-36.6%
Cash
67.0k NOK 23.0k NOK
-65.7%
Total assets
4.73m NOK 3.46m NOK
-26.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 566 NOK to 369.0k NOK (+65094.3% YoY). Calculated

  • ↑

    Net result improved

    Net result -3.90m NOK → -2.91m NOK (net margin -688692.6% → -789.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 271.0k NOK → 280 NOK (47880% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -5.77m NOK → -7.88m NOK (equity ratio -122.0% → -227.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 67.0k NOK → 23.0k NOK (-65.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -227.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 287.0k NOK → 2.69m NOK. Reported fact