Org.nr 989 307 606 2018 → 2019 Year-over-year analysis

ECOTEQ ENERGY ASA: årsregnskap 2019 vs 2018

Shrank 45% on revenue, weaker earnings, cash halved-plus

approved 2020-11-20; registry 2020-11-24; journal 2020 970876

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ECOTEQ ENERGY ASA. Revenue 369.0k NOK → 204.0k NOK (-44.7%). Net result -2.91m NOK → -6.30m NOK. Equity -7.88m NOK → -13.57m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ECOTEQ ENERGY ASA.

Scorecard

Revenue
369.0k NOK 204.0k NOK
-44.7%
Operating result
n/m -2.17m NOK
—
Net result
-2.91m NOK -6.30m NOK
-116.3%
Equity
-7.88m NOK -13.57m NOK
-72.3%
Cash
23.0k NOK 5 000 NOK
-78.3%
Total assets
3.46m NOK 635.0k NOK
-81.6%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.04×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 369.0k NOK to 204.0k NOK (-44.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result -2.91m NOK → -6.30m NOK (net margin -789.2% → -3087.7%). Calculated

  • ↓

    Equity eroded

    Book equity -7.88m NOK → -13.57m NOK (equity ratio -227.9% → -2137.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.0k NOK → 5 000 NOK (-78.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2137.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.69m NOK → 2 685 NOK. Reported fact