Org.nr 989 307 606 2019 → 2020 Year-over-year analysis

ECOTEQ ENERGY ASA: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings

approved 2021-06-30; registry 2021-10-26; journal 2021 852082

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ECOTEQ ENERGY ASA. Revenue 204.0k NOK → 219 NOK (-99.9%). Net result -6.30m NOK → -3.87m NOK. Equity -13.57m NOK → -17.45m NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ECOTEQ ENERGY ASA.

Scorecard

Revenue
204.0k NOK 219 NOK
-99.9%
Operating result
-2.17m NOK -2.57m NOK
-18.6%
Net result
-6.30m NOK -3.87m NOK
+38.5%
Equity
-13.57m NOK -17.45m NOK
-28.5%
Cash
5 000 NOK 18.0k NOK
+260.0%
Total assets
635.0k NOK 251.0k NOK
-60.5%

What improved

  • ↑

    Net result improved

    Net result -6.30m NOK → -3.87m NOK (net margin -3087.7% → -1768036.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 000 NOK → 18.0k NOK (+260.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 204.0k NOK to 219 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2.17m NOK → -2.57m NOK (op. margin -1062.3% → -1173972.6%). Calculated

  • ↓

    Equity eroded

    Book equity -13.57m NOK → -17.45m NOK (equity ratio -2137.8% → -6951.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 383 NOK → 363.0k NOK (0% → 165753% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6951.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation