Org.nr 918 709 355 2018 → 2019 Year-over-year analysis

EGW HOLDING AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus

approved 2020-07-08; registry 2020-07-16; journal 2020 600577

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for EGW HOLDING AS. Net result -2 513 NOK → -21.2k NOK. Equity 21.9k NOK → 727 NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for EGW HOLDING AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-2 516 NOK -6 328 NOK
-151.5%
Net result
-2 513 NOK -21.2k NOK
-743.0%
Equity
21.9k NOK 727 NOK
-96.7%
Cash
10.3k NOK 3 502 NOK
-66.1%
Total assets
170.2k NOK 219.9k NOK
+29.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 516 NOK → -6 328 NOK. Calculated

  • ↓

    Net result weakened

    Net result -2 513 NOK → -21.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 21.9k NOK → 727 NOK (equity ratio 12.9% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.3k NOK → 3 502 NOK (-66.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 21.9k NOK → 75.9k NOK. Reported fact