Org.nr 918 709 355 2019 → 2020 Year-over-year analysis

EGW HOLDING AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-06-18; registry 2021-07-01; journal 2021 506569

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for EGW HOLDING AS. Revenue 0 NOK → 1 500 NOK. Net result -21.2k NOK → -9 725 NOK. Equity 727 NOK → -8 998 NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for EGW HOLDING AS.

Scorecard

Revenue
0 NOK 1 500 NOK
—
Operating result
-6 328 NOK -7 891 NOK
-24.7%
Net result
-21.2k NOK -9 725 NOK
+54.1%
Equity
727 NOK -8 998 NOK
-1337.7%
Cash
3 502 NOK 55.6k NOK
+1488.7%
Total assets
219.9k NOK 305.5k NOK
+38.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 500 NOK. Calculated

  • ↑

    Net result improved

    Net result -21.2k NOK → -9 725 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 3 502 NOK → 55.6k NOK (+1488.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 328 NOK → -7 891 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 727 NOK → -8 998 NOK (equity ratio 0.3% → -2.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 75.9k NOK → 2.11m NOK. Reported fact