Org.nr 918 709 355 2020 → 2021 Year-over-year analysis

EGW HOLDING AS: årsregnskap 2021 vs 2020

Grew 2900% on revenue, returned to profit

approved 2022-05-23; registry 2022-06-30; journal 2022 570286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for EGW HOLDING AS. Revenue 1 500 NOK → 45.0k NOK (+2900.0%). Net result -9 725 NOK → +28.1k NOK. Equity -8 998 NOK → 19.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for EGW HOLDING AS.

Scorecard

Revenue
1 500 NOK 45.0k NOK
+2900.0%
Operating result
-7 891 NOK +29.7k NOK
+476.6%
Net result
-9 725 NOK +28.1k NOK
+389.3%
Equity
-8 998 NOK 19.1k NOK
+312.7%
Cash
55.6k NOK 34.1k NOK
-38.7%
Total assets
305.5k NOK 545.1k NOK
+78.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 500 NOK to 45.0k NOK (+2900.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -7 891 NOK → +29.7k NOK (op. margin -526.1% → 66.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9 725 NOK to a profit of 28.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -8 998 NOK → 19.1k NOK (equity ratio -2.9% → 3.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 55.6k NOK → 34.1k NOK (-38.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.11m NOK → 508.5k NOK. Reported fact