Org.nr 918 709 355 2021 → 2022 Year-over-year analysis

EGW HOLDING AS: årsregnskap 2022 vs 2021

Shrank 54% on revenue, weaker earnings, cash halved-plus

approved 2023-07-31; registry 2023-08-02; journal 2023 695629

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for EGW HOLDING AS. Revenue 45.0k NOK → 20.5k NOK (-54.4%). Net result +28.1k NOK → +359 NOK. Equity 19.1k NOK → 19.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for EGW HOLDING AS.

Scorecard

Revenue
45.0k NOK 20.5k NOK
-54.4%
Operating result
+29.7k NOK +9 687 NOK
-67.4%
Net result
+28.1k NOK +359 NOK
-98.7%
Equity
19.1k NOK 19.5k NOK
+1.9%
Cash
34.1k NOK 2 022 NOK
-94.1%
Total assets
545.1k NOK 754.8k NOK
+38.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 45.0k NOK to 20.5k NOK (-54.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +29.7k NOK → +9 687 NOK (op. margin 66.0% → 47.2%). Calculated

  • ↓

    Net result weakened

    Net result +28.1k NOK → +359 NOK (net margin 62.5% → 1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 34.1k NOK → 2 022 NOK (-94.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 508.5k NOK → 740.4k NOK. Reported fact