Org.nr 918 709 355 2022 → 2023 Year-over-year analysis

EGW HOLDING AS: årsregnskap 2023 vs 2022

Grew 38% on revenue, slipped into loss

approved 2024-05-29; registry 2024-05-30; journal 2024 460790

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for EGW HOLDING AS. Revenue 20.5k NOK → 28.3k NOK (+37.8%). Net result +359 NOK → -5 959 NOK. Equity 19.5k NOK → 13.5k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for EGW HOLDING AS.

Scorecard

Revenue
20.5k NOK 28.3k NOK
+37.8%
Operating result
+9 687 NOK +25.2k NOK
+159.7%
Net result
+359 NOK -5 959 NOK
-1759.9%
Equity
19.5k NOK 13.5k NOK
-30.6%
Cash
2 022 NOK 79.5k NOK
+3829.3%
Total assets
754.8k NOK 1.07m NOK
+41.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.5k NOK to 28.3k NOK (+37.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +9 687 NOK → +25.2k NOK (op. margin 47.2% → 88.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 022 NOK → 79.5k NOK (+3829.3% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 359 NOK profit to a loss of 5 959 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 19.5k NOK → 13.5k NOK (equity ratio 2.6% → 1.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 740.4k NOK → 995.4k NOK. Reported fact