Org.nr 986 942 785 2018 → 2019 Year-over-year analysis

EIDESVIK OFFSHORE ASA: årsregnskap 2019 vs 2018

Shrank 100% on revenue, cash halved-plus

approved 2020-04-29; registry 2020-08-29; journal 2020 706715

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for EIDESVIK OFFSHORE ASA. Revenue 489.23m NOK → 681.6k NOK (-99.9%). Equity 780.7k NOK → 490.04m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for EIDESVIK OFFSHORE ASA.

Scorecard

Revenue
489.23m NOK 681.6k NOK
-99.9%
Operating result
-15.54m NOK -11.40m NOK
+26.7%
Net result
n/m -690.27m NOK
—
Equity
780.7k NOK 490.04m NOK
+62666.0%
Cash
515.61m NOK 673.2k NOK
-99.9%
Total assets
917.9k NOK 596.76m NOK
+64915.6%

What improved

  • ↑

    Operating result improved

    Operating result -15.54m NOK → -11.40m NOK (op. margin -3.2% → -1672.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 780.7k NOK → 490.04m NOK (equity ratio 85.1% → 82.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 489.23m NOK to 681.6k NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 515.61m NOK → 673.2k NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 11.27m NOK → 11.31m NOK (2% → 1659% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (515.61m NOK → 673.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 22.7k NOK → 522.79m NOK. Reported fact