Org.nr 986 942 785 2019 → 2020 Year-over-year analysis

EIDESVIK OFFSHORE ASA: årsregnskap 2020 vs 2019

Grew 77774% on revenue, stronger earnings

approved 2021-04-29; registry 2021-08-10; journal 2021 593619

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for EIDESVIK OFFSHORE ASA. Revenue 681.6k NOK → 530.76m NOK (+77774.4%). Net result -690.27m NOK → -132.43m NOK. Equity 490.04m NOK → 477.34m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for EIDESVIK OFFSHORE ASA.

Scorecard

Revenue
681.6k NOK 530.76m NOK
+77774.4%
Operating result
-11.40m NOK -12.12m NOK
-6.3%
Net result
-690.27m NOK -132.43m NOK
+80.8%
Equity
490.04m NOK 477.34m NOK
-2.6%
Cash
673.2k NOK 34.42m NOK
+5013.3%
Total assets
596.76m NOK 649.5k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 681.6k NOK to 530.76m NOK (+77774.4% YoY). Calculated

  • ↑

    Net result improved

    Net result -690.27m NOK → -132.43m NOK (net margin -101278.5% → -25.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 673.2k NOK → 34.42m NOK (+5013.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.31m NOK → 11.27m NOK (1659% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.40m NOK → -12.12m NOK (op. margin -1672.2% → -2.3%). Calculated

  • ↓

    Equity eroded

    Book equity 490.04m NOK → 477.34m NOK (equity ratio 82.1% → 73488.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 522.79m NOK → 339.90m NOK. Reported fact