Org.nr 986 942 785 2020 → 2021 Year-over-year analysis

EIDESVIK OFFSHORE ASA: årsregnskap 2021 vs 2020

Shrank 99% on revenue, stronger earnings

approved 2022-04-27; registry 2022-06-13; journal 2022 403615

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for EIDESVIK OFFSHORE ASA. Revenue 530.76m NOK → 4.59m NOK (-99.1%). Net result -132.43m NOK → -6.51m NOK. Equity 477.34m NOK → 470.83m NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for EIDESVIK OFFSHORE ASA.

Scorecard

Revenue
530.76m NOK 4.59m NOK
-99.1%
Operating result
-12.12m NOK -14.29m NOK
-17.9%
Net result
-132.43m NOK -6.51m NOK
+95.1%
Equity
477.34m NOK 470.83m NOK
-1.4%
Cash
34.42m NOK 138.21m NOK
+301.5%
Total assets
649.5k NOK 646.00m NOK
+99353.8%

What improved

  • ↑

    Net result improved

    Net result -132.43m NOK → -6.51m NOK (net margin -25.0% → -141.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 34.42m NOK → 138.21m NOK (+301.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 530.76m NOK to 4.59m NOK (-99.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -12.12m NOK → -14.29m NOK (op. margin -2.3% → -311.4%). Calculated

  • ↓

    Equity eroded

    Book equity 477.34m NOK → 470.83m NOK (equity ratio 73488.7% → 72.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 339.90m NOK → 498.6k NOK. Reported fact