Org.nr 911 382 008 2020 → 2021 Year-over-year analysis

ELKEM ASA: årsregnskap 2021 vs 2020

Grew 28% on revenue, weaker earnings

approved 2022-04-27; registry 2022-06-14; journal 2022 419739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ELKEM ASA. Revenue 7.63bn NOK → 9.74bn NOK (+27.7%). Net result +416.00m NOK → +1.77m NOK. Equity 9.22bn NOK → 11.28bn NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ELKEM ASA.

Scorecard

Revenue
7.63bn NOK 9.74bn NOK
+27.7%
Operating result
+449.0k NOK +1.80m NOK
+300.7%
Net result
+416.00m NOK +1.77m NOK
-99.6%
Equity
9.22bn NOK 11.28bn NOK
+22.4%
Cash
1.80bn NOK 4.26bn NOK
+136.8%
Total assets
22.71bn NOK 27.88bn NOK
+22.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.63bn NOK to 9.74bn NOK (+27.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +449.0k NOK → +1.80m NOK (op. margin 0.0% → 0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 9.22bn NOK → 11.28bn NOK (equity ratio 40.6% → 40.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.80bn NOK → 4.26bn NOK (+136.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.77× → 1.04×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +416.00m NOK → +1.77m NOK (net margin 5.5% → 0.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.21bn NOK → 6.18bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 14.71bn NOK → 15.65bn NOK. Reported fact