Org.nr 911 382 008 2021 → 2022 Year-over-year analysis

ELKEM ASA: årsregnskap 2022 vs 2021

Grew 69% on revenue, stronger earnings

approved 2023-04-28; registry 2023-06-24; journal 2023 510876

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ELKEM ASA. Revenue 9.74bn NOK → 16.45bn NOK (+68.9%). Net result +1.77m NOK → +5.99bn NOK. Equity 11.28bn NOK → 14.01bn NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ELKEM ASA.

Scorecard

Revenue
9.74bn NOK 16.45bn NOK
+68.9%
Operating result
+1.80m NOK +7.54bn NOK
+419188.5%
Net result
+1.77m NOK +5.99bn NOK
+337745.5%
Equity
11.28bn NOK 14.01bn NOK
+24.2%
Cash
4.26bn NOK 5.32bn NOK
+24.8%
Total assets
27.88bn NOK 35.42bn NOK
+27.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.74bn NOK to 16.45bn NOK (+68.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.80m NOK → +7.54bn NOK (op. margin 0.0% → 45.8%). Calculated

  • ↑

    Net result improved

    Net result +1.77m NOK → +5.99bn NOK (net margin 0.0% → 36.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.28bn NOK → 14.01bn NOK (equity ratio 40.5% → 39.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.26bn NOK → 5.32bn NOK (+24.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.18bn NOK → 3.49bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 15.65bn NOK → 19.08bn NOK. Reported fact