Org.nr 989 750 186 2023 → 2024 Year-over-year analysis

ELLIPTIC LABORATORIES ASA: årsregnskap 2024 vs 2023

Grew 2964% on revenue, returned to profit

approved 2025-04-29; registry 2025-07-31; journal 2025 611385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ELLIPTIC LABORATORIES ASA. Revenue 69.63m NOK → 2.13bn NOK (+2963.7%). Net result -38.88m NOK → +7.91m NOK. Equity 300.88m NOK → 317.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ELLIPTIC LABORATORIES ASA.

Scorecard

Revenue
69.63m NOK 2.13bn NOK
+2963.7%
Operating result
-50.64m NOK +3.73m NOK
+107.4%
Net result
-38.88m NOK +7.91m NOK
+120.3%
Equity
300.88m NOK 317.4k NOK
-99.9%
Cash
110.94m NOK 69.17m NOK
-37.7%
Total assets
344.75m NOK 353.5k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 69.63m NOK to 2.13bn NOK (+2963.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -50.64m NOK → +3.73m NOK (op. margin -72.7% → 0.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 38.88m NOK to a profit of 7.91m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.05m NOK → 1.05m NOK (+5 000 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 300.88m NOK → 317.4k NOK (equity ratio 87.3% → 89.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 110.94m NOK → 69.17m NOK (-37.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.94× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 65.75m NOK → 71.15m NOK (94% → 3% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.86m NOK → 7.25m NOK. Reported fact