Org.nr 989 750 186 2024 → 2025 Year-over-year analysis

ELLIPTIC LABORATORIES ASA: årsregnskap 2025 vs 2024

Shrank 100% on revenue, slipped into loss

approved 2026-04-28; registry 2026-08-08; journal 2026 694253

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ELLIPTIC LABORATORIES ASA. Revenue 2.13bn NOK → 2.10m NOK (-99.9%). Net result +7.91m NOK → -141.02m NOK. Equity 317.4k NOK → 179.83m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ELLIPTIC LABORATORIES ASA.

Scorecard

Revenue
2.13bn NOK 2.10m NOK
-99.9%
Operating result
+3.73m NOK -48.34m NOK
-1397.4%
Net result
+7.91m NOK -141.02m NOK
-1883.9%
Equity
317.4k NOK 179.83m NOK
+56557.2%
Cash
69.17m NOK 36.03m NOK
-47.9%
Total assets
353.5k NOK 214.38m NOK
+60541.7%

What improved

  • ↑

    Equity strengthened

    Book equity 317.4k NOK → 179.83m NOK (equity ratio 89.8% → 83.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 4.76×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.13bn NOK to 2.10m NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.73m NOK → -48.34m NOK (op. margin 0.2% → -2298.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 7.91m NOK profit to a loss of 141.02m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 69.17m NOK → 36.03m NOK (-47.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 71.15m NOK → 72.09m NOK (3% → 3428% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.25m NOK → 5.62m NOK. Reported fact