Org.nr 920 153 577 2019 → 2020 Year-over-year analysis

ELMERA GROUP ASA: årsregnskap 2020 vs 2019

Shrank 100% on revenue, cash halved-plus

approved 2021-04-21; registry 2021-07-01; journal 2021 425401

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ELMERA GROUP ASA. Revenue 7.12bn NOK → 538.0k NOK (-100.0%). Net result +383.5k NOK → +400.1k NOK. Equity 987.9k NOK → 1.83m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ELMERA GROUP ASA.

Scorecard

Revenue
7.12bn NOK 538.0k NOK
-100.0%
Operating result
+482.7k NOK -28.93m NOK
-6093.7%
Net result
+383.5k NOK +400.1k NOK
+4.3%
Equity
987.9k NOK 1.83m NOK
+85.4%
Cash
775.5k NOK 0 NOK
-100.0%
Total assets
1.31bn NOK 3.01bn NOK
+130.2%

What improved

  • ↑

    Equity strengthened

    Book equity 987.9k NOK → 1.83m NOK (equity ratio 0.1% → 0.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.12bn NOK to 538.0k NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +482.7k NOK → -28.93m NOK (op. margin 0.0% → -5378.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 775.5k NOK → 0 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7565.56× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 733.90m NOK → 1.60m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 734.23m NOK → 2.30m NOK. Reported fact