ELOPAK ASA: årsregnskap 2003 vs 2002
A steady year on the published lines
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ELOPAK ASA. Net result +38.0k NOK → +28.7k NOK. Equity 68.9k NOK → 1.08m NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened; current ratio dropped below 1×.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +57.4k NOK → +127.6k NOK. Calculated
-
↑
Equity strengthened
Book equity 68.9k NOK → 1.08m NOK (equity ratio 2.6% → 36.3%). Calculated
-
↑
Cash rose
Bank deposits 12.4k NOK → 51.2k NOK (+312.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 876.7k NOK → 905.5k NOK (+28.8k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result +38.0k NOK → +28.7k NOK. Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.88× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated