ELOPAK ASA: årsregnskap 2004 vs 2003
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for ELOPAK ASA. Net result +28.7k NOK → +100.3k NOK. Equity 1.08m NOK → 881.7k NOK.
On the constructive side: net result improved; current ratio back above 1×; owners injected capital. Pressures included: operating result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Operating result
+127.6k NOK
+91.6k NOK
-28.2%
Net result
+28.7k NOK
+100.3k NOK
+249.0%
Equity
1.08m NOK
881.7k NOK
-18.2%
Cash
51.2k NOK
51.4k NOK
+0.3%
Total assets
2.97m NOK
n/m
—
What improved
-
↑
Net result improved
Net result +28.7k NOK → +100.3k NOK. Calculated
-
↑
Current ratio back above 1×
Current ratio 0.01× → 1.64×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 905.5k NOK → 911.9k NOK (+6 373 NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +127.6k NOK → +91.6k NOK. Calculated
-
↓
Equity eroded
Book equity 1.08m NOK → 881.7k NOK. Calculated