ELOPAK ASA: årsregnskap 2005 vs 2004
Stronger earnings, cash halved-plus
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ELOPAK ASA. Net result +100.3k NOK → +123.3k NOK. Equity 881.7k NOK → 938.0k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ELOPAK ASA.
At a glance
Scorecard
Operating result
+91.6k NOK
+153.9k NOK
+68.1%
Net result
+100.3k NOK
+123.3k NOK
+22.9%
Equity
881.7k NOK
938.0k NOK
+6.4%
Cash
51.4k NOK
21.7k NOK
-57.7%
What improved
-
↑
Operating result improved
Operating result +91.6k NOK → +153.9k NOK. Calculated
-
↑
Net result improved
Net result +100.3k NOK → +123.3k NOK. Calculated
-
↑
Equity strengthened
Book equity 881.7k NOK → 938.0k NOK. Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 51.4k NOK → 21.7k NOK (-57.7% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 50 NOK → 992.0k NOK. Reported fact