Org.nr 811 413 682 2005 → 2006 Year-over-year analysis

ELOPAK ASA: årsregnskap 2006 vs 2005

Stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ELOPAK ASA. Net result +123.3k NOK → +433.9k NOK. Equity 938.0k NOK → 368.6k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ELOPAK ASA.

Scorecard

Operating result
+153.9k NOK +49.8k NOK
-67.7%
Net result
+123.3k NOK +433.9k NOK
+251.9%
Equity
938.0k NOK 368.6k NOK
-60.7%
Cash
21.7k NOK 39 NOK
-99.8%

What improved

  • ↑

    Net result improved

    Net result +123.3k NOK → +433.9k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +153.9k NOK → +49.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 938.0k NOK → 368.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 21.7k NOK → 39 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 911.9k NOK → 11.9k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 992.0k NOK → 50 NOK. Reported fact