Org.nr 991 279 539 2006 → 2007 Year-over-year analysis

ENDÚR ASA: årsregnskap 2007 vs 2006

Stronger earnings, cash halved-plus

approved 2008-03-31; registry 2008-09-18

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ENDÚR ASA. Revenue 0 NOK → 7 100 NOK. Net result 0 NOK → +70.7k NOK. Equity 621.0k NOK → 1 270 NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ENDÚR ASA.

Scorecard

Revenue
0 NOK 7 100 NOK
—
Net result
0 NOK +70.7k NOK
—
Equity
621.0k NOK 1 270 NOK
-99.8%
Cash
29.0k NOK 41 NOK
-99.9%
Total assets
971.0k NOK 1 945 NOK
-99.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7 100 NOK. Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +70.7k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 976.0k NOK → 7 369 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 621.0k NOK → 1 270 NOK (equity ratio 64.0% → 65.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 29.0k NOK → 41 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 946.0k NOK → 1 119 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 630.0k NOK → 15.7k NOK (-97.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 379.0k NOK → 1 783 NOK. Reported fact