Org.nr 991 279 539 2007 → 2008 Year-over-year analysis

ENDÚR ASA: årsregnskap 2008 vs 2007

Shrank 100% on revenue, fresh owner capital

approved 2008-06-30; registry 2009-08-18

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ENDÚR ASA. Revenue 7 100 NOK → 0 NOK (-100.0%). Equity 1 270 NOK → 1.39bn NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ENDÚR ASA.

Scorecard

Revenue
7 100 NOK 0 NOK
-100.0%
Operating result
n/m +2 009 NOK
—
Net result
+70.7k NOK n/m
—
Equity
1 270 NOK 1.39bn NOK
+109241317.3%
Cash
41 NOK 2.50m NOK
+6087704.9%
Total assets
1 945 NOK 2.29m NOK
+117670.6%

What improved

  • ↑

    Equity strengthened

    Book equity 1 270 NOK → 1.39bn NOK (equity ratio 65.3% → 60566.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 41 NOK → 2.50m NOK (+6087704.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 119 NOK → 1.22bn NOK (+1.22bn NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7 100 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.41× → 0.34× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 7 369 NOK → 2.11m NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.7k NOK → 16 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 783 NOK → 14 NOK. Reported fact