Org.nr 889 186 232 2015 → 2016 Year-over-year analysis

ENSURGE MICROPOWER ASA: årsregnskap 2016 vs 2015

Shrank 100% on revenue, cash halved-plus

approved 2017-04-06; registry 2017-06-14; journal 2017 447709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ENSURGE MICROPOWER ASA. Revenue 24.39m NOK → 16.5k NOK (-99.9%). Equity 197.35m NOK → 709.58m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ENSURGE MICROPOWER ASA.

Scorecard

Revenue
24.39m NOK 16.5k NOK
-99.9%
Equity
197.35m NOK 709.58m NOK
+259.6%
Cash
105.83m NOK 593 NOK
-100.0%
Total assets
232.01m NOK 782.18m NOK
+237.1%

What improved

  • ↑

    Equity strengthened

    Book equity 197.35m NOK → 709.58m NOK (equity ratio 85.1% → 90.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 23.98m NOK → 24.0k NOK (98% → 145% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.39m NOK to 16.5k NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 105.83m NOK → 593 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (105.83m NOK → 593 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 812.3k NOK → 233.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 92.06m NOK → 150.7k NOK. Reported fact