Org.nr 889 186 232 2016 → 2017 Year-over-year analysis

ENSURGE MICROPOWER ASA: årsregnskap 2017 vs 2016

Grew 182647% on revenue, fresh owner capital

approved 2018-04-05; registry 2018-08-07; journal 2018 892246

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ENSURGE MICROPOWER ASA. Revenue 16.5k NOK → 30.15m NOK (+182647.3%). Equity 709.58m NOK → 1.04m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ENSURGE MICROPOWER ASA.

Scorecard

Revenue
16.5k NOK 30.15m NOK
+182647.3%
Operating result
n/m -512.81m NOK
—
Equity
709.58m NOK 1.04m NOK
-99.9%
Cash
593 NOK 760.6k NOK
+128169.0%
Total assets
782.18m NOK 190.23m NOK
-75.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.5k NOK to 30.15m NOK (+182647.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 593 NOK → 760.6k NOK (+128169.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 233.0k NOK → 338.5k NOK (+105.5k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 709.58m NOK → 1.04m NOK (equity ratio 90.7% → 0.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8337.54× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 150.7k NOK → 336.26m NOK. Reported fact