ENTRA ASA: årsregnskap 2013 vs 2012
Shrank 5% on revenue, stronger earnings, fresh owner capital
approved 2014-06-03; registry 2014-07-03; journal 2014 536778
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ENTRA ASA. Revenue 1.66bn NOK → 1.58bn NOK (-5.2%). Net result +705.0k NOK → +249.95m NOK. Equity 2.15bn NOK → 1.73bn NOK.
On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ENTRA ASA.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +705.0k NOK → +249.95m NOK (net margin 0.0% → 15.9%). Calculated
-
↑
Cash rose
Bank deposits 65.00m NOK → 177.00m NOK (+172.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 2 145 NOK → 1.73bn NOK (+1.73bn NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.66bn NOK to 1.58bn NOK (-5.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +705.00m NOK → +847.0k NOK (op. margin 42.4% → 0.1%). Calculated
-
↓
Equity eroded
Book equity 2.15bn NOK → 1.73bn NOK (equity ratio 100.0% → 87.4%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1666.40× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 1 729 NOK → 1.73bn NOK. Reported fact