Org.nr 999 296 432 2013 → 2014 Year-over-year analysis

ENTRA ASA: årsregnskap 2014 vs 2013

Grew 105% on revenue, cash halved-plus, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ENTRA ASA. Revenue 1.58bn NOK → 3.23bn NOK (+104.8%). Equity 1.73bn NOK → 3.77bn NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ENTRA ASA.

Scorecard

Revenue
1.58bn NOK 3.23bn NOK
+104.8%
Operating result
+847.0k NOK n/m
—
Net result
+249.95m NOK n/m
—
Equity
1.73bn NOK 3.77bn NOK
+117.9%
Cash
177.00m NOK 0 NOK
-100.0%
Total assets
1.98bn NOK 4.24bn NOK
+113.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.58bn NOK to 3.23bn NOK (+104.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.73bn NOK → 3.77bn NOK (equity ratio 87.4% → 89.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.07×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.73bn NOK → 3.74bn NOK (+2.01bn NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 177.00m NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (177.00m NOK → 0 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.73bn NOK → 3.72bn NOK. Reported fact