Org.nr 997 639 588 2020 → 2021 Year-over-year analysis

EUROPRIS ASA: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-04-21; registry 2022-06-13; journal 2022 359532

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for EUROPRIS ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result +687.6k NOK → +639.43m NOK. Equity 1.51bn NOK → 1.72bn NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: operating result weakened; payroll up without matching revenue; cogs moved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for EUROPRIS ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-9.26m NOK -12.62m NOK
-36.3%
Net result
+687.6k NOK +639.43m NOK
+92895.0%
Equity
1.51bn NOK 1.72bn NOK
+14.1%
Cash
2 305 NOK 2 305 NOK
0.0%
Total assets
1.76bn NOK 1.72bn NOK
-1.9%

What improved

  • ↑

    Net result improved

    Net result +687.6k NOK → +639.43m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.51bn NOK → 1.72bn NOK (equity ratio 85.8% → 99.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9.26m NOK → -12.62m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.11m NOK → 2.87m NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4.53bn NOK → 4.59bn NOK (+1.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell -392.12m NOK → -822.93m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 128.49m NOK → 128.68m NOK. Reported fact