FirmaIQ
Org.nr 997 639 588 2021 → 2022 Year-over-year analysis

EUROPRIS ASA: årsregnskap 2022 vs 2021

Cash halved-plus, fresh owner capital

approved 2023-04-20; registry 2023-05-24; journal 2023 400237

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for EUROPRIS ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result +639.43m NOK → +616.22m NOK. Equity 1.72bn NOK → 1.69bn NOK.

On the constructive side: owners injected capital; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for EUROPRIS ASA.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-12.62m NOK -16.16m NOK
-28.0%
Net result
+639.43m NOK +616.22m NOK
-3.6%
Equity
1.72bn NOK 1.69bn NOK
-1.4%
Cash
2 305 NOK 0 NOK
-100.0%
Total assets
1.72bn NOK 1.70bn NOK
-1.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose -822.93m NOK → 234.74m NOK (+1.06bn NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 2.87m NOK → 2.75m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.62m NOK → -16.16m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.72bn NOK → 1.69bn NOK (equity ratio 99.8% → 99.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 305 NOK → 0 NOK (-100.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4.59bn NOK → 4.83bn NOK (+5.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 128.68m NOK → 132.72m NOK. Reported fact