Org.nr 911 680 300 2014 → 2015 Year-over-year analysis

FLENDER AS: årsregnskap 2015 vs 2014

Returned to profit

approved 2016-06-28; registry 2016-07-19; journal 2016 716413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for FLENDER AS. Revenue 126.7k NOK → 126.7k NOK (0.0%). Net result -123.6k NOK → +10.5k NOK. Equity 8 342 NOK → 18.8k NOK.

On the constructive side: turned profitable; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
126.7k NOK 126.7k NOK
0.0%
Operating result
n/m +10.4k NOK
—
Net result
-123.6k NOK +10.5k NOK
+108.5%
Equity
8 342 NOK 18.8k NOK
+125.7%
Cash
39.9k NOK 30.2k NOK
-24.4%
Total assets
119.2k NOK 108.4k NOK
-9.1%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 123.6k NOK to a profit of 10.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 8 342 NOK → 18.8k NOK (equity ratio 7.0% → 17.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2 014 NOK → -20.5k NOK (2% → -16% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 39.9k NOK → 30.2k NOK (-24.4% YoY). Calculated