FLENDER AS: årsregnskap 2016 vs 2015
Shrank 116% on revenue, stronger earnings, fresh owner capital
approved 2017-06-19; registry 2017-08-05; journal 2017 828258
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for FLENDER AS. Revenue 126.7k NOK → -20.5k NOK (-116.2%). Net result +10.5k NOK → +58.6k NOK. Equity 18.8k NOK → 104.2k NOK.
On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for FLENDER AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +10.5k NOK → +58.6k NOK (net margin 8.3% → -285.5%). Calculated
-
↑
Equity strengthened
Book equity 18.8k NOK → 104.2k NOK (equity ratio 17.4% → 63.6%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 22.5k NOK → 104.2k NOK (+81.7k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 126.7k NOK to -20.5k NOK (-116.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +10.4k NOK → -6 137 NOK (op. margin 8.2% → 29.9%). Calculated
-
↓
Cash fell
Bank deposits 30.2k NOK → 24.1k NOK (-20.2% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 78.2k NOK → 112.6k NOK. Reported fact