FOUNDERS & FOOLS MANAGEMENT AS: årsregnskap 2022 vs 2021
Grew 123% on revenue, slipped into loss, cash halved-plus
approved 2023-05-28; registry 2023-05-31; journal 2023 441481
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for FOUNDERS & FOOLS MANAGEMENT AS. Revenue 104.8k NOK → 234.1k NOK (+123.3%). Net result +40.7k NOK → -39.5k NOK. Equity 65.1k NOK → 25.6k NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for FOUNDERS & FOOLS MANAGEMENT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 104.8k NOK to 234.1k NOK (+123.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +52.1k NOK → -40.7k NOK (op. margin 49.7% → -17.4%). Calculated
-
↓
Fell into a net loss
Net result flipped from 40.7k NOK profit to a loss of 39.5k NOK. Calculated
-
↓
Equity eroded
Book equity 65.1k NOK → 25.6k NOK (equity ratio 65.9% → 59.0%). Calculated
-
↓
Cash fell
Bank deposits 51.7k NOK → 2 731 NOK (-94.7% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.04× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 44.0k NOK → 3.15m NOK (42% → 1345% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact