Org.nr 927 798 751 2022 → 2023 Year-over-year analysis

FOUNDERS & FOOLS MANAGEMENT AS: årsregnskap 2023 vs 2022

Shrank 70% on revenue, returned to profit

approved 2024-07-08; registry 2024-07-10; journal 2024 626636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for FOUNDERS & FOOLS MANAGEMENT AS. Revenue 234.1k NOK → 70.0k NOK (-70.1%). Net result -39.5k NOK → +2 541 NOK. Equity 25.6k NOK → 28.2k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for FOUNDERS & FOOLS MANAGEMENT AS.

Scorecard

Revenue
234.1k NOK 70.0k NOK
-70.1%
Operating result
-40.7k NOK +2 427 NOK
+106.0%
Net result
-39.5k NOK +2 541 NOK
+106.4%
Equity
25.6k NOK 28.2k NOK
+9.9%
Cash
2 731 NOK 16.7k NOK
+510.1%
Total assets
43.4k NOK 52.7k NOK
+21.4%

What improved

  • ↑

    Operating result improved

    Operating result -40.7k NOK → +2 427 NOK (op. margin -17.4% → 3.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 39.5k NOK to a profit of 2 541 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 25.6k NOK → 28.2k NOK (equity ratio 59.0% → 53.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 731 NOK → 16.7k NOK (+510.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.15m NOK → 2 119 NOK (1345% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 234.1k NOK to 70.0k NOK (-70.1% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact