Org.nr 927 798 751 2023 → 2024 Year-over-year analysis

FOUNDERS & FOOLS MANAGEMENT AS: årsregnskap 2024 vs 2023

Grew 479% on revenue, slipped into loss, cash halved-plus

approved 2025-05-18; registry 2025-05-20; journal 2025 447102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for FOUNDERS & FOOLS MANAGEMENT AS. Revenue 70.0k NOK → 405.4k NOK (+479.1%). Net result +2 541 NOK → -11.1k NOK. Equity 28.2k NOK → 17.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for FOUNDERS & FOOLS MANAGEMENT AS.

Scorecard

Revenue
70.0k NOK 405.4k NOK
+479.1%
Operating result
+2 427 NOK -11.1k NOK
-556.0%
Net result
+2 541 NOK -11.1k NOK
-535.5%
Equity
28.2k NOK 17.1k NOK
-39.3%
Cash
16.7k NOK 7 955 NOK
-52.3%
Total assets
52.7k NOK 203.2k NOK
+285.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 70.0k NOK to 405.4k NOK (+479.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2 427 NOK → -11.1k NOK (op. margin 3.5% → -2.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 541 NOK profit to a loss of 11.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 28.2k NOK → 17.1k NOK (equity ratio 53.4% → 8.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.7k NOK → 7 955 NOK (-52.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 119 NOK → 21.8k NOK (3% → 5% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 15.0k NOK. Reported fact