Org.nr 927 798 751 2024 → 2025 Year-over-year analysis

FOUNDERS & FOOLS MANAGEMENT AS: årsregnskap 2025 vs 2024

Grew 54% on revenue, weaker earnings

approved 2026-06-29; registry 2026-07-01; journal 2026 611543

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for FOUNDERS & FOOLS MANAGEMENT AS. Revenue 405.4k NOK → 625.9k NOK (+54.4%). Net result -11.1k NOK → -28.9k NOK. Equity 17.1k NOK → -11.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for FOUNDERS & FOOLS MANAGEMENT AS.

Scorecard

Revenue
405.4k NOK 625.9k NOK
+54.4%
Operating result
-11.1k NOK -47.9k NOK
-333.2%
Net result
-11.1k NOK -28.9k NOK
-161.5%
Equity
17.1k NOK -11.8k NOK
-169.1%
Cash
7 955 NOK 60.5k NOK
+660.6%
Total assets
203.2k NOK 357.6k NOK
+76.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 405.4k NOK to 625.9k NOK (+54.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 7 955 NOK → 60.5k NOK (+660.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.1k NOK → -47.9k NOK (op. margin -2.7% → -7.7%). Calculated

  • ↓

    Net result weakened

    Net result -11.1k NOK → -28.9k NOK (net margin -2.7% → -4.6%). Calculated

  • ↓

    Equity eroded

    Book equity 17.1k NOK → -11.8k NOK (equity ratio 8.4% → -3.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 36.3k NOK (None YoY). Calculated